This is a screen-reader optimised view of Simulator. Standard View

Argyll and Bute Council's budget simulator

Your target is to reduce spending by £10.663m to balance the budget.

You have balanced the budget.

Income (£70.002m)
Council Tax Income (£59.277m)
Fees and Charges (£10.069m)
Property Lease Income (£0.656m)

Commercial Services (£18.018m)
Catering & Cleaning (predominantly within schools) (£10.333m)
Live Argyll and contributions to other privately run Leisure Facilities (£4.692m)
Property Services (£2.993m)

Customer and Support Services (£14.902m)
Corporate Communications (£0.845m)
Customer Service Centers and Registration Services (£1.477m)
Financial Services (£4.991m)
HR & OD (Human Resources and Organisational Development) (£2.714m)
ICT (£4.875m)

Development & Economic Growth (£13.740m)
Airports (£1.324m)
Business Start-up and Support Assistance (£0.380m)
Community Planning and Development (£0.597m)
Economic Growth and Regeneration Services (£1.372m)
Housing Support and Homelessness (£4.647m)
Planning (Development Policy and Management) (£2.318m)
Building Standards (£1.054m)
Environmental Health and Regulatory Services (£2.046m)

Education (£25.608m)
Children with Additional Support Needs (£6.901m)
Early Learning and Childcare (Pre-School Age) (£7.818m)
Education Contribution to Special Provision Outwith A&B (£1.240m)
Schools (excluding the cost of teachers) (£9.649m)

Elected Members (£1.261m)
Councillors (£1.261m)

Legal & Regulatory Support (£5.040m)
Civil Contingencies (Emergency Planning) (£0.109m)
Committee Services and Services to Councillors (£1.060m)
Health and Safety (£0.357m)
Information Management (£0.239m)
Legal Services (£1.076m)
Procurement, Commissioning and Contracts (£1.511m)
Trading Standards and Advice Services (£0.687m)

Roads & Infrastructure Services (£44.302m)
Cemeteries and Crematorium (£1.102m)
Environmental Warden Services (£1.734m)
Fleet (£5.821m)
Parking (£0.400m)
Parks (£1.399m)
Public Toilets (£0.470m)
Roads and Bridges Design (£1.077m)
Roads Maintenance (£17.603m)
Coastal and Flood Protection (£0.151m)
School and Public Transport (£9.001m)
School Crossing Patrollers (£0.139m)
Waste Collection (£4.424m)
Street Cleaning (£0.981m)